Six Months Ended | |||||||||||||||||||||||||||
December 31, | Fiscal Year Ended June 30, | ||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||||
EARNINGS | |||||||||||||||||||||||||||
Income from continuing operations before income taxes and noncontrolling interests | $ | 598,687 | $ | 750,532 | $ | 1,576,698 | $ | 1,413,721 | $ | 754,817 | $ | 683,083 | $ | 1,334,571 | |||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Interest on indebtedness, exclusive of interest on ESOP loan guarantee | 46,232 | 45,541 | 89,888 | 97,009 | 101,173 | 109,911 | 96,572 | ||||||||||||||||||||
Amortization of deferred loan costs | 1,493 | 1,449 | 2,902 | 2,695 | 2,426 | 2,143 | 1,793 | ||||||||||||||||||||
Portion of rents representative of interest factor | 20,758 | 19,749 | 41,515 | 39,499 | 41,194 | 41,839 | 35,378 | ||||||||||||||||||||
Loss (income) of equity investees | (963 | ) | 1,084 | 1,237 | 2,592 | 6,757 | (1,529 | ) | 2,596 | ||||||||||||||||||
Amortization of previously capitalized interest | 98 | 98 | 196 | 226 | 259 | 262 | 278 | ||||||||||||||||||||
Income as adjusted | $ | 666,305 | $ | 818,453 | $ | 1,712,436 | $ | 1,555,742 | $ | 906,626 | $ | 835,709 | $ | 1,471,188 | |||||||||||||
FIXED CHARGES | |||||||||||||||||||||||||||
Interest on indebtedness, exclusive of interest capitalized and interest on ESOP loan guarantee | $ | 46,232 | $ | 45,541 | $ | 89,888 | $ | 97,009 | $ | 101,173 | $ | 109,911 | $ | 96,572 | |||||||||||||
Amortization of deferred loan costs | 1,493 | 1,449 | 2,902 | 2,695 | 2,426 | 2,143 | 1,793 | ||||||||||||||||||||
Portion of rents representative of interest factor | 20,758 | 19,749 | 41,515 | 39,499 | 41,194 | 41,839 | 35,378 | ||||||||||||||||||||
Fixed charges | $ | 68,483 | $ | 66,739 | $ | 134,305 | $ | 139,203 | $ | 144,793 | $ | 153,893 | $ | 133,743 | |||||||||||||
RATIO OF EARNINGS TO FIXED CHARGES | 9.73 | x | 12.26 | x | 12.75 | x | 11.18 | x | 6.26 | x | 5.43 | x | 11.00 | x | |||||||||||||