Fiscal Year Ended June 30, | |||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
EARNINGS | |||||||||||||||||||
Income from continuing operations before income taxes and noncontrolling interests | $ | 1,556,720 | $ | 1,311,001 | $ | 1,576,698 | $ | 1,413,721 | $ | 754,817 | |||||||||
Adjustments: | |||||||||||||||||||
Interest on indebtedness, exclusive of interest capitalized | 79,845 | 88,668 | 89,888 | 97,009 | 101,173 | ||||||||||||||
Amortization of deferred loan costs | 2,721 | 2,884 | 2,902 | 2,695 | 2,426 | ||||||||||||||
Portion of rents representative of interest factor | 43,983 | 44,493 | 41,515 | 39,499 | 41,194 | ||||||||||||||
(Income) loss of equity investees | (11,141 | ) | (247 | ) | 1,237 | 2,592 | 6,757 | ||||||||||||
Amortization of previously capitalized interest | 190 | 193 | 196 | 226 | 259 | ||||||||||||||
Income as adjusted | $ | 1,672,318 | $ | 1,446,992 | $ | 1,712,436 | $ | 1,555,742 | $ | 906,626 | |||||||||
FIXED CHARGES | |||||||||||||||||||
Interest on indebtedness, exclusive of interest capitalized | $ | 79,845 | $ | 88,668 | $ | 89,888 | $ | 97,009 | $ | 101,173 | |||||||||
Amortization of deferred loan costs | 2,721 | 2,884 | 2,902 | 2,695 | 2,426 | ||||||||||||||
Portion of rents representative of interest factor | 43,983 | 44,493 | 41,515 | 39,499 | 41,194 | ||||||||||||||
Fixed charges | $ | 126,549 | $ | 136,045 | $ | 134,305 | $ | 139,203 | $ | 144,793 | |||||||||
RATIO OF EARNINGS TO FIXED CHARGES | 13.21x | 10.64x | 12.75x | 11.18x | 6.26x |