Document

CLEVELAND, May 2, 2019 -- Parker Hannifin Corporation (NYSE: PH), the global leader in motion and control technologies, today reported results for the fiscal 2019 third quarter ended March 31, 2019. Fiscal 2019 third quarter sales were $3.69 billion compared with $3.75 billion in the prior year quarter. Organic growth of 2% was more than offset by currency translation and a divestiture in fiscal year 2018. Net income increased 12% to an all-time quarterly record of $411.2 million compared with $366.0 million in the third quarter of fiscal 2018. Fiscal 2019 third quarter earnings per share increased 16% to $3.14, compared with $2.70 in the prior year quarter. Adjusted earnings per share were $3.17, compared with adjusted earnings per share of $2.80 in the prior year quarter. Cash flow from operations for the first nine months of fiscal 2019 was $1,092.6 million or 10.3% of sales, compared with $901.2 million or 8.6% of sales in the prior year period. Excluding a discretionary pension contribution in fiscal 2019, cash flow from operations for the first nine months of fiscal 2019 was 12.1% of sales. A reconciliation of non-GAAP measures is included in the financial tables of this press release.

“We delivered strong operational performance in the third quarter, achieving all-time quarterly records for total segment operating margin and earnings, and strong year-to-date cash flow from operations,” said Chairman and Chief Executive Officer, Tom Williams. “We eclipsed total segment operating margin of 17% for the first time in a quarter. I am especially pleased that our Aerospace business achieved an all-time record for segment operating margin of 20.7%. While order entry has moderated for the Diversified Industrial Segment against strong comparisons in the prior year quarter, we are confident in our ability to continue executing well and reaching another record year in fiscal 2019.”

Diversified Industrial Segment: North American third quarter sales decreased 1% to $1.8 billion, and operating income increased 2% to $287.5 million compared with $280.7 million in the same period a year ago. International third quarter sales decreased 8% to $1.3 billion, impacted primarily by unfavorable currency translation, while operating income increased 2% to $208.7 million compared with $205.3 million in the same period a year ago.

For the fiscal year ending June 30, 2019, the company has maintained guidance for earnings from continuing operations in the range of $11.17 to $11.47 per share, or $11.45 to $11.75 per share on an adjusted basis. Fiscal year 2019 guidance is adjusted on a pre-tax basis for expected business realignment expenses of approximately $16 million and CLARCOR costs to achieve of approximately $14 million and an income tax expense adjustment of $14 million related to U.S. Tax Reform. Guidance assumes organic sales growth in the range of 2.0% to 3.0%. A reconciliation of forecasted earnings per share to adjusted forecasted earnings per share is included in the financial tables of this press release.

Parker Hannifin is a Fortune 250 global leader in motion and control technologies. For more than 100 years the company has engineered the success of its customers in a wide range of diversified industrial and aerospace markets. Parker has increased its annual dividend per share paid to shareholders for 63 consecutive fiscal years, among the top five longest-running dividend-increase records in the S&P 500 index. Learn more at www.parker.com or @parkerhannifin.

Orders provide near-term perspective on the company's outlook, particularly when viewed in the context of prior and future quarterly order rates. However, orders are not in themselves an indication of future performance. All comparisons are at constant currency exchange rates, with the prior year restated to the current-year rates. All exclude acquisitions until they can be reflected in both the numerator and denominator. Aerospace comparisons are rolling 12-month average computations. The total Parker orders number is derived from a weighted average of the year-over-year quarterly % change in orders for Diversified Industrial North America and Diversified Industrial International, and the year-over-year 12-month rolling average of orders for the Aerospace Systems Segment.

This press release contains references to (a) earnings per share without the effect of business realignment charges, CLARCOR costs to achieve, loss on sale and writedown of assets, net and U.S. Tax Reform one-time impact, net, (b) segment operating margins without the effect of business realignment charges and CLARCOR costs to achieve; (c) the effect of business realignment charges, CLARCOR costs to achieve and U.S. Tax Reform income tax expense adjustment on forecasted earnings from continuing operations per share; (d) and cash flows from operations without the effect of discretionary pension contributions. The effects of business realignment charges, CLARCOR costs to achieve, loss on sale and writedown of asset, net, U.S. Tax Reform one-time impact, net and discretionary pension contributions are removed to allow investors and the company to meaningfully evaluate changes in earnings per share, segment operating margins and cash flows from operations on a comparable basis from period to period. This press release also contains references to EBITDA and adjusted EBITDA. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA before business realignment charges, CLARCOR costs to achieve, and loss on sale and writedown of assets, net. Although EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with GAAP, we believe that they are useful to an investor in evaluating the results of this quarter versus the prior period.

Forward-looking statements contained in this and other written and oral reports are made based on known events and circumstances at the time of release, and as such, are subject in the future to unforeseen uncertainties and risks. These statements may be identified from the use of forward-looking terminology such as “anticipates,” “believes,” “may,” “should,” “could,” “potential,” “continues,” “plans,” “forecasts,” “estimates,” “projects,” “predicts,” “would,” “intends,” “anticipates,” “expects,” “targets,” “is likely,” “will,” or the negative of these terms and similar expressions, and include all statements regarding future performance, earnings projections, events or developments. Parker

cautions readers not to place undue reliance on these statements. It is possible that the future performance and earnings projections of the company, including its individual segments, may differ materially from current expectations, depending on economic conditions within its mobile, industrial and aerospace markets, and the company's ability to maintain and achieve anticipated benefits associated with announced realignment activities, strategic initiatives to improve operating margins, actions taken to combat the effects of the current economic environment, and growth, innovation and global diversification initiatives. Additionally, the actual impact of the U.S. Tax Cuts and Jobs Act on future performance and earnings projections may change based on subsequent judicial or regulatory interpretations of the Act that impact the company’s tax calculations. A change in the economic conditions in individual markets may have a particularly volatile effect on segment performance.

The risks and uncertainties in connection with forward-looking statements related to the proposed transaction between LORD Corporation and the company include, but are not limited to, the occurrence of any event, change or other circumstances that could delay the closing of the proposed transaction; the possibility of non-consummation of the proposed transaction and termination of the merger agreement; the failure to satisfy any of the conditions to the proposed transaction set forth in the merger agreement; the possibility that a governmental entity may prohibit the consummation of the proposed transaction or may delay or refuse to grant a necessary regulatory approval in connection with the proposed transaction, or that in order for the parties to obtain any such regulatory approvals, conditions are imposed that adversely affect the anticipated benefits from the proposed transaction or cause the parties to abandon the proposed transaction; adverse effects on Parker’s common stock because of the failure to complete the proposed transaction; Parker’s business experiencing disruptions due to transaction-related uncertainty or other factors making it more difficult to maintain relationships with employees, business partners or governmental entities; the possibility that the expected synergies and value creation from the proposed transaction will not be realized or will not be realized within the expected time period; the parties being unable to successfully implement integration strategies; and significant transaction costs related to the proposed transaction.

Among other factors which may affect future performance are: changes in business relationships with and purchases by or from major customers, suppliers or distributors, including delays or cancellations in shipments; disputes regarding contract terms or significant changes in financial condition, changes in contract cost and revenue estimates for new development programs and changes in product mix; ability to identify acceptable strategic acquisition targets; uncertainties surrounding timing, successful completion or integration of acquisitions and similar transactions, including the integration of CLARCOR; the ability to successfully divest businesses planned for divestiture and realize the anticipated benefits of such divestitures; the determination to undertake business realignment activities and the expected costs thereof and, if undertaken, the ability to complete such activities and realize the anticipated cost savings from such activities; ability to implement successfully capital allocation initiatives, including timing, price and execution of share repurchases; availability, limitations or cost increases of raw materials, component products and/or commodities that cannot be recovered in product pricing; ability to manage costs related to insurance and employee retirement and health care benefits; compliance costs associated with environmental laws and regulations; potential labor disruptions; threats associated with and efforts to combat terrorism and cyber-security risks; uncertainties surrounding the ultimate resolution of outstanding legal proceedings, including the outcome of any appeals; global competitive market conditions, including global reactions to U.S. trade policies, and resulting effects on sales and pricing; and global economic factors, including manufacturing activity, air travel trends, currency exchange rates, difficulties entering new markets and general economic conditions such as inflation, deflation, interest rates and credit availability. The company makes these statements as of the date of this disclosure and undertakes no obligation to update them unless otherwise required by law.


PARKER HANNIFIN CORPORATION - MARCH 31, 2019																	Exhibit 99.1
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)	Three Months Ended March 31,												Nine Months Ended March 31,
(Dollars in thousands except per share amounts)			2019				2018				2019				2018
Net sales	$	3,687,518			$	3,749,591			$	10,638,857			$	10,484,915
Cost of sales	2,766,744				2,819,804				7,963,906				7,907,547
Selling, general and administrative expenses			360,865				416,457				1,152,446				1,221,779
Interest expense	48,209				54,145				140,066				160,833
Other (income), net	(17,500)				(10,642)				(37,638)				(9,594)
Income before income taxes	529,200				469,827				1,420,077				1,204,350
Income taxes	117,819				103,697				320,884				496,363
Net income	411,381				366,130				1,099,193				707,987
Less: Noncontrolling interests	133				141				497				442
Net income attributable to common shareholders			$	411,248			$	365,989			$	1,098,696			$	707,545

Earnings per share attributable to common shareholders:
Basic earnings per share	$	3.20			$	2.75			$	8.42			$	5.32
Diluted earnings per share	$	3.14			$	2.70			$	8.29			$	5.22

Average shares outstanding during period - Basic			128,706,137				133,032,431				130,476,355				133,107,321
Average shares outstanding during period - Diluted			130,884,968				135,768,280				132,498,376				135,661,385


CASH DIVIDENDS PER COMMON SHARE
(Unaudited)	Three Months Ended March 31,												Nine Months Ended March 31,
(Amounts in dollars)	2019				2018				2019				2018
Cash dividends per common share			$	0.76			$	0.66			$	2.28			$	1.98

RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED EARNINGS PER DILUTED SHARE
(Unaudited)	Three Months Ended March 31,												Nine Months Ended March 31,
(Amounts in dollars)	2019				2018				2019				2018
Earnings per diluted share			$	3.14			$	2.70			$	8.29			$	5.22
Adjustments:
Business realignment charges			0.03				0.04				0.05				0.16
Clarcor costs to achieve			—				0.06				0.07				0.16
Loss on sale and writedown of assets, net			—				—				—				0.02
U.S. Tax Reform one-time impact, net			—				—				0.11				1.65
Adjusted earnings per diluted share			$	3.17			$	2.80			$	8.52			$	7.21


PARKER HANNIFIN CORPORATION - MARCH 31, 2019																	Exhibit 99.1
RECONCILIATION OF EBITDA TO ADJUSTED EBITDA
(Unaudited)	Three Months Ended March 31,												Nine Months Ended March 31,
(Dollars in thousands)	2019				2018				2019				2018
Net sales	$	3,687,518			$	3,749,591			$	10,638,857			$	10,484,915

Earnings before income taxes	$	529,200			$	469,827			$	1,420,077			$	1,204,350
Depreciation and amortization	108,258				117,100				330,801				351,316
Interest expense	48,209				54,145				140,066				160,833
EBITDA	685,667				641,072				1,890,944				1,716,499
Adjustments:
Business realignment charges	4,366				6,822				9,284				28,476
Clarcor costs to achieve				233				10,636				11,530				28,384
Loss on sale and writedown of assets, net				—				—				—				5,324
Adjusted EBITDA	$	690,266			$	658,530			$	1,911,758			$	1,778,683

EBITDA margin	18.6		%		17.1		%		17.8		%		16.4		%
Adjusted EBITDA margin	18.7		%		17.6		%		18.0		%		17.0		%


PARKER HANNIFIN CORPORATION - MARCH 31, 2019																	Exhibit 99.1
BUSINESS SEGMENT INFORMATION
(Unaudited)	Three Months Ended March 31,												Nine Months Ended March 31,
(Dollars in thousands)	2019				2018				2019				2018
Net sales
Diversified Industrial:
North America	$	1,750,554			$	1,761,845			$	5,063,657			$	4,921,952
International	1,284,866				1,389,332				3,742,311				3,883,675
Aerospace Systems	652,098				598,414				1,832,889				1,679,288
Total net sales	$	3,687,518			$	3,749,591			$	10,638,857			$	10,484,915
Segment operating income
Diversified Industrial:
North America	$	287,526			$	280,694			$	820,411			$	762,528
International	208,707				205,251				603,886				561,848
Aerospace Systems	134,789				106,653				366,107				271,235
Total segment operating income			631,022				592,598				1,790,404				1,595,611
Corporate general and administrative expenses			32,802				54,138				147,017				142,430
Income before interest expense and other expense			598,220				538,460				1,643,387				1,453,181
Interest expense	48,209				54,145				140,066				160,833
Other expense	20,811				14,488				83,244				87,998
Income before income taxes	$	529,200			$	469,827			$	1,420,077			$	1,204,350

RECONCILIATION OF TOTAL SEGMENT OPERATING MARGIN TO ADJUSTED TOTAL SEGMENT OPERATING MARGIN

(Unaudited)	Three Months Ended												Three Months Ended
(Dollars in thousands)	March 31, 2019												March 31, 2018
	Operating income				Operating margin				Operating income				Operating margin
Total segment operating income			$	631,022			17.1	%			$	592,598			15.8	%
Adjustments:
Business realignment charges	4,366								6,822
Clarcor costs to achieve	233								10,636
Adjusted total segment operating income			$	635,621			17.2	%			$	610,056			16.3	%

	Nine Months Ended												Nine Months Ended
	March 31, 2019												March 31, 2018
	Operating income				Operating margin				Operating income				Operating margin
Total segment operating income			$	1,790,404			16.8	%			$	1,595,611			15.2	%
Adjustments:
Business realignment charges	9,284								28,476
Clarcor costs to achieve	11,255								28,384
Adjusted total segment operating income			$	1,810,943			17.0	%			$	1,652,471			15.8	%


PARKER HANNIFIN CORPORATION - MARCH 31, 2019							Exhibit 99.1
CONSOLIDATED BALANCE SHEET
(Unaudited)	March 31,		June 30,		March 31,
(Dollars in thousands)	2019		2018		2018
Assets
Current assets:
Cash and cash equivalents	$	1,098,729	$	822,137	$	1,089,529
Marketable securities and other investments	70,190		32,995		101,206
Trade accounts receivable, net	2,117,103		2,145,517		2,146,408
Non-trade and notes receivable	317,412		328,399		328,111
Inventories	1,755,991		1,621,304		1,732,759
Prepaid expenses and other	178,366		134,886		165,083
Total current assets	5,537,791		5,085,238		5,563,096
Plant and equipment, net	1,779,892		1,856,237		1,941,799
Deferred income taxes	96,463		57,623		36,935
Goodwill	5,459,965		5,504,420		5,746,358
Intangible assets, net	1,834,433		2,015,520		2,134,659
Other assets	769,391		801,049		814,637
Total assets	$	15,477,935	$	15,320,087	$	16,237,484

Liabilities and equity
Current liabilities:
Notes payable	$	1,017,278	$	638,466	$	1,055,527
Accounts payable	1,423,659		1,430,306		1,376,457
Accrued liabilities	921,900		929,833		896,604
Accrued domestic and foreign taxes	186,113		198,878		179,929
Total current liabilities	3,548,950		3,197,483		3,508,517
Long-term debt	4,284,235		4,318,559		4,818,570
Pensions and other postretirement benefits	895,197		1,177,605		1,351,106
Deferred income taxes	277,212		234,858		113,799
Other liabilities	456,293		526,089		569,209
Shareholders' equity	6,009,978		5,859,866		5,870,353
Noncontrolling interests	6,070		5,627		5,930
Total liabilities and equity	$	15,477,935	$	15,320,087	$	16,237,484


PARKER HANNIFIN CORPORATION - MARCH 31, 2019					Exhibit 99.1
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)	Nine Months Ended March 31,
(Dollars in thousands)	2019		2018
Cash flows from operating activities:
Net income	$	1,099,193	$	707,987
Depreciation and amortization	330,801		351,316
Stock incentive plan compensation	84,525		89,571
Loss on sale of businesses	623		—
Loss (gain) on plant and equipment and intangible assets	3,993		(26,767)
Loss (gain) on sale of marketable securities	4,487		(1)
(Gain) loss on investments	(4,175)		33,759
Net change in receivables, inventories and trade payables	(124,942)		(329,428)
Net change in other assets and liabilities	(340,241)		147,289
Other, net	38,333		(72,488)
Net cash provided by operating activities	1,092,597		901,238
Cash flows from investing activities:
Acquisitions (net of cash of $690 in 2019)	(2,042)		—
Capital expenditures	(145,071)		(194,307)
Proceeds from sale of plant and equipment	37,158		64,203
Proceeds from sale of businesses	19,540		—
Purchases of marketable securities and other investments	(51,736)		(78,488)
Maturities and sales of marketable securities and other investments	25,103		20,260
Other	953		8,937
Net cash (used in) investing activities	(116,095)		(179,395)
Cash flows from financing activities:
Net payments for common stock activity	(769,820)		(199,361)
Net proceeds from (payments for) debt	378,642		(71,835)
Dividends	(299,006)		(264,332)
Net cash (used in) financing activities	(690,184)		(535,528)
Effect of exchange rate changes on cash	(9,726)		18,328
Net increase in cash and cash equivalents	276,592		204,643
Cash and cash equivalents at beginning of period	822,137		884,886
Cash and cash equivalents at end of period	$	1,098,729	$	1,089,529

PARKER HANNIFIN CORPORATION - MARCH 31, 2019

Exhibit 99.1

RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE

(Unaudited)

(Amounts in dollars)

Fiscal Year 2019

Forecasted earnings per diluted share

$11.17 - $11.47

Adjustments:

Business realignment charges

0.09

Clarcor costs to achieve

0.08

U.S. Tax Reform income tax expense adjustment

0.11

Adjusted forecasted earnings per diluted share

$11.45 - $11.75


For Release:	Immediately	Exhibit 99.1

Contact:	Media -
	Aidan Gormley -Director, Global Communications and Branding	216-896-3258
	aidan.gormley@parker.com

	Financial Analysts -
	Robin J. Davenport, Vice President, Corporate Finance	216-896-2265
	rjdavenport@parker.com

Stock Symbol:	PH - NYSE


RECONCILIATION OF CASH FLOW FROM OPERATIONS TO ADJUSTED CASH FLOW FROM OPERATIONS
(Unaudited)	Nine Months Ended						Nine Months Ended
(Dollars in thousands)	March 31, 2019		Percent of sales		March 31, 2018		Percent of sales
As reported cash flow from operations	$	1,092,597	10.3	%	$	901,238	8.6	%
Discretionary pension contribution	200,000				—
Adjusted cash flow from operations	$	1,292,597	12.1	%	$	901,238	8.6	%