EXHIBIT 12.3 PARKER-HANNIFIN CORPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (IN THOUSANDS) Three months Fiscal Year Ended June 30, Ended September 30, 1997 1996 1997 1996 1995 1994 1993 --------------------- ---------------------------------------------------- EARNINGS Income from continuing operations before income taxes $121,335 $ 79,852 $424,867 $374,479 $348,407 $112,449 $108,066 Add: Interest on indebtedness, exclusive of interest capitalized in accordance with FASB #34 and interest on ESOP loan guarantee 10,363 12,245 46,373 35,665 28,884 34,687 43,055 Amortization of deferred loan costs 74 69 286 146 128 297 237 Portion of rents representative of interest factor 2,775 2,492 11,102 9,966 8,791 7,157 10,299 Equity share of losses of companies for which debt obligations are not guaranteed 11 219 1,327 513 392 1,359 1,566 Amortization of previously capitalized interest 68 55 220 219 216 217 206 -------------------- ----------------------------------------------------- Income as adjusted $134,626 $ 94,932 $484,175 $420,988 $386,818 $156,166 $163,429 ==================== ===================================================== FIXED CHARGES - ------------- Interest on indebtedness, exclusive of interest capitalized in accordance with FASB #34 and interest on ESOP loan guarantee $ 10,363 $ 12,245 $ 46,373 $ 35,665 $ 28,884 $ 34,687 $ 43,055 Capitalized interest 82 272 538 283 298 32 Amortization of deferred loan costs 74 69 286 146 128 297 237 Portion of rents representative of interest factor 2,775 2,492 11,102 9,966 8,791 7,157 10,299 -------------------- ----------------------------------------------------- Fixed charges $ 13,212 $ 14,888 $ 58,033 $ 46,315 $ 38,086 $ 42,439 $ 53,623 ==================== ===================================================== RATIO OF EARNINGS TO FIXED CHARGES 10.19x 6.38x 8.34x 9.09x 10.16x 3.68x 3.05x - ----------------------------------