Exhibit 12
PARKER-HANNIFIN CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In thousands)
Nine months Ended March 31, |
Fiscal Year Ended June 30, | |||||||||||||||||||||||||||
2009 | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||
EARNINGS | ||||||||||||||||||||||||||||
Income from continuing operations before income taxes |
$ | 617,137 | $ | 971,706 | $ | 1,326,524 | $ | 1,159,282 | $ | 899,958 | $ | 738,271 | $ | 472,956 | ||||||||||||||
Adjustments: |
||||||||||||||||||||||||||||
Interest on indebtedness, exclusive |
85,026 | 72,202 | 96,572 | 80,053 | 71,100 | 62,482 | 67,183 | |||||||||||||||||||||
Amortization of deferred loan costs |
1,753 | 1,244 | 1,793 | 1,511 | 1,888 | 1,457 | 2,293 | |||||||||||||||||||||
Portion of rents representative of |
26,534 | 21,750 | 35,378 | 29,000 | 25,609 | 21,507 | 21,213 | |||||||||||||||||||||
Minority interests in consolidated subsidiaries |
2,751 | 5,637 | 8,048 | 7,181 | 1,532 | 1,856 | 2,479 | |||||||||||||||||||||
(Income) loss of equity investees |
(1,532 | ) | 3,084 | 2,596 | 1,059 | (161 | ) | (1,935 | ) | (176 | ) | |||||||||||||||||
Amortization of previously capitalized interest |
196 | 215 | 278 | 282 | 304 | 280 | 291 | |||||||||||||||||||||
Income as adjusted |
$ | 731,865 | $ | 1,075,838 | $ | 1,471,189 | $ | 1,278,368 | $ | 1,000,230 | $ | 823,918 | $ | 566,239 | ||||||||||||||
FIXED CHARGES | ||||||||||||||||||||||||||||
Interest on indebtedness, exclusive of interest capitalized in accordance with FASB #34 and interest on ESOP loan guarantee |
$ | 85,026 | $ | 72,202 | $ | 96,572 | $ | 80,053 | $ | 71,100 | $ | 62,482 | $ | 67,183 | ||||||||||||||
Capitalized interest |
436 | 178 | ||||||||||||||||||||||||||
Amortization of deferred loan costs |
1,753 | 1,244 | 1,793 | 1,511 | 1,888 | 1,457 | 2,293 | |||||||||||||||||||||
Portion of rents representative of interest |
26,534 | 21,750 | 35,378 | 29,000 | 25,609 | 21,507 | 21,213 | |||||||||||||||||||||
Fixed charges |
$ | 113,313 | $ | 95,196 | $ | 133,743 | $ | 111,000 | $ | 98,775 | $ | 85,446 | $ | 90,689 | ||||||||||||||
RATIO OF EARNINGS TO FIXED CHARGES | 6.46 | x | 11.30 | x | 11.00 | x | 11.52 | x | 10.13 | x | 9.64 | x | 6.24 | x |