Exhibit (12) to Report
On Form 10-K for Fiscal
Year Ended June 30, 2009
By Parker-Hannifin Corporation
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)
| Fiscal Year Ended June 30, | ||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||
| EARNINGS |
||||||||||||||||||
| Income from continuing operations before income taxes |
$ | 681,454 | $ | 1,326,524 | $ | 1,159,282 | $ | 899,958 | $ | 738,271 | ||||||||
| Adjustments: |
||||||||||||||||||
| Interest on indebtedness, exclusive of interest capitalized in accordance with FASB #34 and interest on ESOP loan guarantee |
109,911 | 96,572 | 80,053 | 71,100 | 62,482 | |||||||||||||
| Amortization of deferred loan costs |
2,143 | 1,793 | 1,511 | 1,888 | 1,457 | |||||||||||||
| Portion of rents representative of interest factor |
41,839 | 35,378 | 29,000 | 25,609 | 21,507 | |||||||||||||
| Minority interests in consolidated subsidiaries |
1,629 | 8,048 | 7,181 | 1,532 | 1,856 | |||||||||||||
| Loss (income) of equity investees |
(1,529 | ) | 2,596 | 1,059 | (161 | ) | (1,935 | ) | ||||||||||
| Amortization of previously capitalized interest |
262 | 278 | 282 | 304 | 280 | |||||||||||||
| Income as adjusted |
$ | 835,709 | $ | 1,471,189 | $ | 1,278,368 | $ | 1,000,230 | $ | 823,918 | ||||||||
| FIXED CHARGES |
||||||||||||||||||
| Interest on indebtedness, exclusive of interest capitalized in accordance with FASB #34 and interest on ESOP loan guarantee |
$ | 109,911 | $ | 96,572 | $ | 80,053 | $ | 71,100 | $ | 62,482 | ||||||||
| Capitalized interest |
436 | 178 | ||||||||||||||||
| Amortization of deferred loan costs |
2,143 | 1,793 | 1,511 | 1,888 | 1,457 | |||||||||||||
| Portion of rents representative of interest factor |
41,839 | 35,378 | 29,000 | 25,609 | 21,507 | |||||||||||||
| Fixed charges |
$ | 153,893 | $ | 133,743 | $ | 111,000 | $ | 98,775 | $ | 85,446 | ||||||||
| RATIO OF EARNINGS TO FIXED CHARGES |
5.43x | 11.00x | 11.52x | 10.13x | 9.64x | |||||||||||||